FOR EVERY MOVE IN LIFE
Last update: 17 January 2022
| 2021 | 2022 | |||||||
| Consensus | Consensus | |||||||
| Low | Average | Median | High | Low | Average | Median | High | |
| Property operating revenue (€m) | 288.5 | 296.6 | 296.5 | 305.0 | 304.7 | 319.7 | 320.0 | 335.0 |
| EBITDA (€m) | 165.6 | 174.0 | 173.3 | 189.0 | 177.7 | 190.1 | 191.0 | 202.3 |
| Adjusted EPRA earnings (€m) | 121.8 | 129.1 | 128.8 | 135.0 | 126.5 | 136.7 | 136.2 | 146.1 |
| Dividend per share (€) | 1.09 | 1.17 | 1.17 | 1.21 | 1.14 | 1.20 | 1.20 | 1.31 |
| Adjusted EPRA earnings per share in € (basic) | 1.37 | 1.45 | 1.45 | 1.52 | 1.42 | 1.54 | 1.53 | 1.64 |
| Number of shares | 89,035,431 |
| Number of analysts | 13 |
| TP | Last Update | |||
| UBS | Charles Boissier | Buy | 65.0 | 16 December 2021 |
| Berenberg | Kai Close | Buy | 62.0 | 16 November 2021 |
| KBC | Wim Lewi | Buy | 54.0 | 10 September 2021 |
| Exane BNP Paribas | Rob Jones | Outperform | 48.0 | 26 July 2021 |
| Societe Generale | Marios Pastou | Hold | 60.0 | 24 November 2021 |
| Bank of America | Marc Mozzi | Neutral | 58.0 | 26 November 2021 |
| Kepler Cheuvreux | Frédéric Renard | Hold | 57.0 | 12 January2022 |
| Jefferies | Andrew Gill | Hold | 56.0 | 27 October 2021 |
| Kempen & Co. | John Vuong | Neutral | 55.0 | 13 January 2022 |
| Degroof Petercam | Herman Van Der Loos | Hold | 54.0 | 5 January 2022 |
| Stifel | Sam King | Hold | 48.0 | 30 September 2021 |
| HSBC | Stephen Bramley-Jackson | Hold | 48.0 | 16 August 2021 |
| JP. Morgan | Tim Leckie | Neutral | 46.0 | 10 September 2021 |
| Average | 54.7 |
