FOR EVERY MOVE IN LIFE
Last update: 29 June 2022
| 2022 | 2023 | |||||||
| Consensus | Consensus | |||||||
| Low | Average | Median | High | Low | Average | Median | High | |
| Property operating revenue (€m) | 315.3 | 324.6 | 324.3 | 334.8 | 337.0 | 348.6 | 349.1 | 357.7 |
| EBITDA (€m) | 185.1 | 192.4 | 192.2 | 199.4 | 193.7 | 207.3 | 207.1 | 214.6 |
| Adjusted EPRA earnings (€m) | 132.0 | 138.1 | 137.6 | 144.4 | 137.9 | 147.1 | 147.9 | 156.5 |
| Dividend per share (€) | 1.15 | 1.17 | 1.17 | 1.20 | 1.15 | 1.19 | 1.17 | 1.30 |
| Adjusted EPRA earnings per share in € (basic) | 1.48 | 1.55 | 1.54 | 1.62 | 1.54 | 1.65 | 1.66 | 1.76 |
| Number of shares | 89,108,931 |
| Number of analysts | 13 |
| TP | Last Update | |||
| UBS | Charles Boissier | Buy | 65.0 | 4 May 2022 |
| Berenberg | Kai Close | Buy | 62.0 | 7 March 2022 |
| Societe Generale | Marios Pastou | Buy | 58.5 | 17 June 2022 |
| Kepler Cheuvreux | Frédéric Renard | Buy | 58.0 | 24 February 2022 |
| KBC | Wim Lewi | Buy | 58.0 | 4 May 2022 |
| Jefferies | Andrew Gill | Hold | 54.0 | 25 February 2022 |
| Degroof Petercam | Herman Van Der Loos | Hold | 54.0 | 5 January 2022 |
| HSBC | Thomas Martin | Hold | 53.0 | 2 March 2022 |
| Stifel | Sam King | Hold | 52.0 | 28 February 2022 |
| JP. Morgan | Tim Leckie | Neutral | 50.0 | 22 March 2022 |
| Exane BNP Paribas | Rob Jones | Neutral | 48.0 | 30 April 2022 |
| Bank of America | Marc Mozzi | Underperform | 51.0 | 19 January 2022 |
| Kempen & Co. | John Vuong | Sell | 40.0 | 29 June 2022 |
| Average | 54.1 |
